SEED ROUND · PHASE I VALIDATION

From mathematical development to a functional demonstrator

Tesselite is raising $305,000 for a 12-month, US-based program to build a repeatable simulation, prototyping and testing loop.

$305K seed round 12 months of technical validation and IP work

Phase I validation objectives

The figures below are program targets. They are not claims of completed performance.

<1 day Target end-to-end simulation loop

1 / week Target physical prototype throughput

<10% Target physical-to-simulation variance

50% / 50% Noise reduction / energy-efficiency target

Engineering integration $150K–$500K / contract

Software & API $75K–$150K / year

Production royalties 3%–6% of licensed production

Engineering & PhD personnel $105K · 34.4%

Offices & warehouse rental $120K · 39.3%

Hardware platform rental $40K · 13.1%

IP protection & legal $25K · 8.2%

Contingency $15K · 4.9%

Forward-looking projections from the funding memo. These are not audited historical results or contracted revenue.

Metric	Year 1	Year 2	Year 3	Year 4	Year 5
Active licensing partners	2	6	15	32	65
Total revenue	$500K	$2.25M	$6.4M	$15.1M	$32M
Gross margin	65%	78%	84%	88%	91%
EBITDA	−$150K	$350K	$2.45M	$8.15M	$21.8M

Automate the multiphysics solver and prepare provisional patent filings.

Build a repeatable physical prototype cadence and compare measurements with simulation.

Target an integrated demonstrator and document results for technical review.

Materials are provided to qualified parties through the Tesselite document room.

Funding memo Round, allocation, milestones and projections Technical package Architecture, validation approach and risks Financial model Illustrative five-year scenario and assumptions Due diligence pack Technical, IP and compliance materials

Tesselite · Phase I

Connect with the team about the raise, technical program and diligence materials.